Subscription Break-Even Calculator
Model a subscription business month by month to see when recurring revenue finally pays back setup cost, ongoing fixed cost, variable cost per active customer, churn, and new-customer growth.
$12,000 setup, $49 price, $9 variable cost, $1,800 fixed monthly cost, 60 starting customers, 10 new customers, 0% churn → break-even in month 6 at 120 active customers.
Planning model only — taxes, financing, discounts, bad debt, and collection timing are not included unless you build them into your own inputs.
Was this useful?
Examples
How It Works
Formula
Variables
- One-time setup cost
- Monthly subscription price per active customer
- Monthly variable cost per active customer
- Fixed monthly operating cost
- Active customers in month t after churn and new customers
- Flat number of new customers added each month
- Monthly churn rate as a decimal
- Monthly profit in month t
The calculator starts from your active customer base at month 0, applies monthly churn, adds the flat number of new customers for that month, then calculates revenue and cost from the resulting active base. It repeats that monthly loop, keeps the original setup cost as the opening hit, and marks the first month where cumulative profit reaches zero or higher.
- Start at month 0 with cumulative profit equal to negative setup cost.
- For each modeled month, apply churn to the previous active customers and then add the new customers.
- Multiply the resulting active base by monthly price and monthly variable cost.
- Subtract fixed monthly operating cost to get that month’s profit.
- Add monthly profit to the cumulative total and stop at the first month that reaches zero or above.